QNB Finansbank 140.000 TL 120 Ay Vadeli Konut Kredisi Hesaplama
5 September 2017
Yenilenen adıyla QNB Finansbank’ın sunmuş olduğu konut kredisi ile başlıyoruz. 120 ay vadeli 140.000 TL için konut kredisi faiz oranları 0,95 oranında gerçekleşiyor.
10 sene geri ödemeli 140 bin lira konut kredisi çektiğinizde on sene sonrasında finansbanka ödemiş olduğunuz toplam faiz takribi 95 bin TL olarak gerçekleşmektedir.
- Aylık Taksit Tutarı: 1.960,34 TL
- Toplam Ödenecek Faiz: 95.240,80 TL
- Vergiler: 0,00 TL
- İpotek Tesis Ücreti**0,00 TL
- Toplam Geri Ödeme Tutarı235.240,80 TL
- Kredi Tahsis Ücreti700,00 TL
- Hayat Sigortası: 0,00 TL
- Ekspertiz Ücreti**507,00 TL
QNB Finansbank Konut Kredisi Hesaplama Faiz Oranları ve Ödeme Tablosu
| Vade | Taksit | Anapara | Faiz | KKDF | BSMV | Kalan Anapara |
| 11/01/2017 | 1.960,34 | 630,34 | 1.330,00 | – | – | 139.369,66 |
| 11/02/2017 | 1.960,34 | 636,33 | 1.324,01 | – | – | 138.733,33 |
| 11/03/2017 | 1.960,34 | 642,37 | 1.317,97 | – | – | 138.090,96 |
| 11/04/2017 | 1.960,34 | 648,48 | 1.311,86 | – | – | 137.442,48 |
| 11/05/2017 | 1.960,34 | 654,64 | 1.305,70 | – | – | 136.787,84 |
| 11/06/2017 | 1.960,34 | 660,86 | 1.299,48 | – | – | 136.126,98 |
| 11/07/2017 | 1.960,34 | 667,13 | 1.293,21 | – | – | 135.459,85 |
| 11/08/2017 | 1.960,34 | 673,47 | 1.286,87 | – | – | 134.786,38 |
| 11/09/2017 | 1.960,34 | 679,87 | 1.280,47 | – | – | 134.106,51 |
| 11/10/2017 | 1.960,34 | 686,33 | 1.274,01 | – | – | 133.420,18 |
| 11/11/2017 | 1.960,34 | 692,85 | 1.267,49 | – | – | 132.727,33 |
| 11/12/2017 | 1.960,34 | 699,43 | 1.260,91 | – | – | 132.027,90 |
| 11/01/2018 | 1.960,34 | 706,07 | 1.254,27 | – | – | 131.321,83 |
| 11/02/2018 | 1.960,34 | 712,78 | 1.247,56 | – | – | 130.609,05 |
| 11/03/2018 | 1.960,34 | 719,55 | 1.240,79 | – | – | 129.889,50 |
| 11/04/2018 | 1.960,34 | 726,39 | 1.233,95 | – | – | 129.163,11 |
| 11/05/2018 | 1.960,34 | 733,29 | 1.227,05 | – | – | 128.429,82 |
| 11/06/2018 | 1.960,34 | 740,26 | 1.220,08 | – | – | 127.689,56 |
| 11/07/2018 | 1.960,34 | 747,29 | 1.213,05 | – | – | 126.942,27 |
| 11/08/2018 | 1.960,34 | 754,39 | 1.205,95 | – | – | 126.187,88 |
| 11/09/2018 | 1.960,34 | 761,56 | 1.198,78 | – | – | 125.426,32 |
| 11/10/2018 | 1.960,34 | 768,79 | 1.191,55 | – | – | 124.657,53 |
| 11/11/2018 | 1.960,34 | 776,09 | 1.184,25 | – | – | 123.881,44 |
| 11/12/2018 | 1.960,34 | 783,47 | 1.176,87 | – | – | 123.097,97 |
| 11/01/2019 | 1.960,34 | 790,91 | 1.169,43 | – | – | 122.307,06 |
| 11/02/2019 | 1.960,34 | 798,42 | 1.161,92 | – | – | 121.508,64 |
| 11/03/2019 | 1.960,34 | 806,01 | 1.154,33 | – | – | 120.702,63 |
| 11/04/2019 | 1.960,34 | 813,67 | 1.146,67 | – | – | 119.888,96 |
| 11/05/2019 | 1.960,34 | 821,39 | 1.138,95 | – | – | 119.067,57 |
| 11/06/2019 | 1.960,34 | 829,20 | 1.131,14 | – | – | 118.238,37 |
| 11/07/2019 | 1.960,34 | 837,08 | 1.123,26 | – | – | 117.401,29 |
| 11/08/2019 | 1.960,34 | 845,03 | 1.115,31 | – | – | 116.556,26 |
| 11/09/2019 | 1.960,34 | 853,06 | 1.107,28 | – | – | 115.703,20 |
| 11/10/2019 | 1.960,34 | 861,16 | 1.099,18 | – | – | 114.842,04 |
| 11/11/2019 | 1.960,34 | 869,34 | 1.091,00 | – | – | 113.972,70 |
| 11/12/2019 | 1.960,34 | 877,60 | 1.082,74 | – | – | 113.095,10 |
| 11/01/2020 | 1.960,34 | 885,94 | 1.074,40 | – | – | 112.209,16 |
| 11/02/2020 | 1.960,34 | 894,35 | 1.065,99 | – | – | 111.314,81 |
| 11/03/2020 | 1.960,34 | 902,85 | 1.057,49 | – | – | 110.411,96 |
| 11/04/2020 | 1.960,34 | 911,43 | 1.048,91 | – | – | 109.500,53 |
| 11/05/2020 | 1.960,34 | 920,08 | 1.040,26 | – | – | 108.580,45 |
| 11/06/2020 | 1.960,34 | 928,83 | 1.031,51 | – | – | 107.651,62 |
| 11/07/2020 | 1.960,34 | 937,65 | 1.022,69 | – | – | 106.713,97 |
| 11/08/2020 | 1.960,34 | 946,56 | 1.013,78 | – | – | 105.767,41 |
| 11/09/2020 | 1.960,34 | 955,55 | 1.004,79 | – | – | 104.811,86 |
| 11/10/2020 | 1.960,34 | 964,63 | 995,71 | – | – | 103.847,23 |
| 11/11/2020 | 1.960,34 | 973,79 | 986,55 | – | – | 102.873,44 |
| 11/12/2020 | 1.960,34 | 983,04 | 977,30 | – | – | 101.890,40 |
| 11/01/2021 | 1.960,34 | 992,38 | 967,96 | – | – | 100.898,02 |
| 11/02/2021 | 1.960,34 | 1.001,81 | 958,53 | – | – | 99.896,21 |
| 11/03/2021 | 1.960,34 | 1.011,33 | 949,01 | – | – | 98.884,88 |
| 11/04/2021 | 1.960,34 | 1.020,93 | 939,41 | – | – | 97.863,95 |
| 11/05/2021 | 1.960,34 | 1.030,63 | 929,71 | – | – | 96.833,32 |
| 11/06/2021 | 1.960,34 | 1.040,42 | 919,92 | – | – | 95.792,90 |
| 11/07/2021 | 1.960,34 | 1.050,31 | 910,03 | – | – | 94.742,59 |
| 11/08/2021 | 1.960,34 | 1.060,29 | 900,05 | – | – | 93.682,30 |
| 11/09/2021 | 1.960,34 | 1.070,36 | 889,98 | – | – | 92.611,94 |
| 11/10/2021 | 1.960,34 | 1.080,53 | 879,81 | – | – | 91.531,41 |
| 11/11/2021 | 1.960,34 | 1.090,79 | 869,55 | – | – | 90.440,62 |
| 11/12/2021 | 1.960,34 | 1.101,15 | 859,19 | – | – | 89.339,47 |
| 11/01/2022 | 1.960,34 | 1.111,62 | 848,72 | – | – | 88.227,85 |
| 11/02/2022 | 1.960,34 | 1.122,18 | 838,16 | – | – | 87.105,67 |
| 11/03/2022 | 1.960,34 | 1.132,84 | 827,50 | – | – | 85.972,83 |
| 11/04/2022 | 1.960,34 | 1.143,60 | 816,74 | – | – | 84.829,23 |
| 11/05/2022 | 1.960,34 | 1.154,46 | 805,88 | – | – | 83.674,77 |
| 11/06/2022 | 1.960,34 | 1.165,43 | 794,91 | – | – | 82.509,34 |
| 11/07/2022 | 1.960,34 | 1.176,50 | 783,84 | – | – | 81.332,84 |
| 11/08/2022 | 1.960,34 | 1.187,68 | 772,66 | – | – | 80.145,16 |
| 11/09/2022 | 1.960,34 | 1.198,96 | 761,38 | – | – | 78.946,20 |
| 11/10/2022 | 1.960,34 | 1.210,35 | 749,99 | – | – | 77.735,85 |
| 11/11/2022 | 1.960,34 | 1.221,85 | 738,49 | – | – | 76.514,00 |
| 11/12/2022 | 1.960,34 | 1.233,46 | 726,88 | – | – | 75.280,54 |
| 11/01/2023 | 1.960,34 | 1.245,17 | 715,17 | – | – | 74.035,37 |
| 11/02/2023 | 1.960,34 | 1.257,00 | 703,34 | – | – | 72.778,37 |
| 11/03/2023 | 1.960,34 | 1.268,95 | 691,39 | – | – | 71.509,42 |
| 11/04/2023 | 1.960,34 | 1.281,00 | 679,34 | – | – | 70.228,42 |
| 11/05/2023 | 1.960,34 | 1.293,17 | 667,17 | – | – | 68.935,25 |
| 11/06/2023 | 1.960,34 | 1.305,46 | 654,88 | – | – | 67.629,79 |
| 11/07/2023 | 1.960,34 | 1.317,86 | 642,48 | – | – | 66.311,93 |
| 11/08/2023 | 1.960,34 | 1.330,38 | 629,96 | – | – | 64.981,55 |
| 11/09/2023 | 1.960,34 | 1.343,02 | 617,32 | – | – | 63.638,53 |
| 11/10/2023 | 1.960,34 | 1.355,77 | 604,57 | – | – | 62.282,76 |
| 11/11/2023 | 1.960,34 | 1.368,65 | 591,69 | – | – | 60.914,11 |
| 11/12/2023 | 1.960,34 | 1.381,66 | 578,68 | – | – | 59.532,45 |
| 11/01/2024 | 1.960,34 | 1.394,78 | 565,56 | – | – | 58.137,67 |
| 11/02/2024 | 1.960,34 | 1.408,03 | 552,31 | – | – | 56.729,64 |
| 11/03/2024 | 1.960,34 | 1.421,41 | 538,93 | – | – | 55.308,23 |
| 11/04/2024 | 1.960,34 | 1.434,91 | 525,43 | – | – | 53.873,32 |
| 11/05/2024 | 1.960,34 | 1.448,54 | 511,80 | – | – | 52.424,78 |
| 11/06/2024 | 1.960,34 | 1.462,30 | 498,04 | – | – | 50.962,48 |
| 11/07/2024 | 1.960,34 | 1.476,20 | 484,14 | – | – | 49.486,28 |
| 11/08/2024 | 1.960,34 | 1.490,22 | 470,12 | – | – | 47.996,06 |
| 11/09/2024 | 1.960,34 | 1.504,38 | 455,96 | – | – | 46.491,68 |
| 11/10/2024 | 1.960,34 | 1.518,67 | 441,67 | – | – | 44.973,01 |
| 11/11/2024 | 1.960,34 | 1.533,10 | 427,24 | – | – | 43.439,91 |
| 11/12/2024 | 1.960,34 | 1.547,66 | 412,68 | – | – | 41.892,25 |
| 11/01/2025 | 1.960,34 | 1.562,36 | 397,98 | – | – | 40.329,89 |
| 11/02/2025 | 1.960,34 | 1.577,21 | 383,13 | – | – | 38.752,68 |
| 11/03/2025 | 1.960,34 | 1.592,19 | 368,15 | – | – | 37.160,49 |
| 11/04/2025 | 1.960,34 | 1.607,32 | 353,02 | – | – | 35.553,17 |
| 11/05/2025 | 1.960,34 | 1.622,58 | 337,76 | – | – | 33.930,59 |
| 11/06/2025 | 1.960,34 | 1.638,00 | 322,34 | – | – | 32.292,59 |
| 11/07/2025 | 1.960,34 | 1.653,56 | 306,78 | – | – | 30.639,03 |
| 11/08/2025 | 1.960,34 | 1.669,27 | 291,07 | – | – | 28.969,76 |
| 11/09/2025 | 1.960,34 | 1.685,13 | 275,21 | – | – | 27.284,63 |
| 11/10/2025 | 1.960,34 | 1.701,14 | 259,20 | – | – | 25.583,49 |
| 11/11/2025 | 1.960,34 | 1.717,30 | 243,04 | – | – | 23.866,19 |
| 11/12/2025 | 1.960,34 | 1.733,61 | 226,73 | – | – | 22.132,58 |
| 11/01/2026 | 1.960,34 | 1.750,08 | 210,26 | – | – | 20.382,50 |
| 11/02/2026 | 1.960,34 | 1.766,71 | 193,63 | – | – | 18.615,79 |
| 11/03/2026 | 1.960,34 | 1.783,49 | 176,85 | – | – | 16.832,30 |
| 11/04/2026 | 1.960,34 | 1.800,43 | 159,91 | – | – | 15.031,87 |
| 11/05/2026 | 1.960,34 | 1.817,54 | 142,80 | – | – | 13.214,33 |
| 11/06/2026 | 1.960,34 | 1.834,80 | 125,54 | – | – | 11.379,53 |
| 11/07/2026 | 1.960,34 | 1.852,23 | 108,11 | – | – | 9.527,30 |
| 11/08/2026 | 1.960,34 | 1.869,83 | 90,51 | – | – | 7.657,47 |
| 11/09/2026 | 1.960,34 | 1.887,59 | 72,75 | – | – | 5.769,88 |
| 11/10/2026 | 1.960,34 | 1.905,53 | 54,81 | – | – | 3.864,35 |
| 11/11/2026 | 1.960,34 | 1.923,63 | 36,71 | – | – | 1.940,72 |
| 11/12/2026 | 1.959,16 | 1.940,72 | 18,44 | – | – | 0,00 |